GDL - 12% away from all time; 12% CAGR in EPS since 2007, 7% div yield! will it touch 9% div yield?

Consolidated	200503	200603	200703	200803	200903	201003	201103	201203
Net Sales	95.6	138.6	161	271.4	452	516.6	602.5	821.5
Total Income	96.6	149.6	185.9	285.8	462.9	532.2	613.8	844.5
Total Expenditure	42.9	54.8	79.5	168.1	303.8	393.7	439.6	580.4
PBIDT	53.7	94.8	106.5	117.7	159	138.5	174.3	264.2
PBIT	46.5	84.2	92.6	88.5	114.5	93	124	201.3
PBT	41.6	81.5	91	85.6	93.4	72.4	104.1	186.4
PAT	34.6	72.2	77.1	72	77.5	80.3	99.7	135.6
Cash Profit	41.8	82.8	90.9	101.2	121.9	125.8	150	198.4
Sources of Funds
Equity Paid Up	75	92.2	92.4	115.6	107.7	107.9	108	108.3
Reserves and Surplus	90.9	482.6	525.4	530.3	514.7	555.4	578.9	638.7
Net Worth	165.9	574.8	617.8	645	621.7	662.9	686.9	747
Total Debt	85.8	31.9	7.5	17.9	204.5	209.9	134.9	129.3
Application of Funds
Gross Block	193.9	238.7	437.3	718.6	933.3	1003.6	1143.2	1230.3
Investments	0	14.4	0	0	23	15	13	0
Cash and Bank balance	92.7	352.6	206.8	95.7	59.3	79.5	137.7	166.2
Net Current Assets	76.4	404.5	213.3	79	93.3	84.6	140.7	151.3
Total Current Liabilities	36.7	39.6	43.4	91.2	106.4	167.8	107.9	116.2
Total Assets	299.9	659.7	733	836.2	1013.6	1123.2	1323	1434.7
Cash Flow
Cash Flow from Operations	47.8	30.4	121.5	88.2	111.2	162.8	33.5	208.7
Cash Flow from Investing activities	-84.4	-49.2	-191.2	-192.3	-203.7	-88.3	-160.2	-88.4
Cash Flow from Finance activities	123	278.7	-76.1	-7.1	56.2	-54.3	121.9	-94
Free Cash flow	-36.6	-18.8	-69.7	-104.1	-92.5	74.5	-126.7	120.3
Ratios
No. of Shares	7.5	9.22	9.24	11.56	10.77	10.79	10.8	10.83	10.83
Market Capitalization	840.4	2339.7	1525	1139.2	580.6	1353.7	1310	1668.6	1137
Price	112.1	253.8	165.0	98.5	53.9	125.5	121.3	154.1	105
Returns
RoE		19%	13%	11%	12%	13%	15%	19%
ROCE		29%	19%	12%	12%	10%	11%	12%
Multiples
P/E	24.3	32.4	19.8	15.8	7.5	16.9	13.1	12.3	8.4
EV/EBITDA	17.2	25.0	14.4	9.8	4.9	11.3	8.3	6.8	4.8
						*12% away from all time low multiples
DPS								7	6.7%